Datadog Announces Second Quarter 2021 Financial Results
Second quarter revenue grew 67% year-over-year to
Strong growth of larger customers, with 1,610 $100k+ ARR customers, up from 1,015 a year ago
Launched general availability of Cloud Security Posture Management and Cloud Workload Security products
Announced beta of CI Visibility product
"We had a strong second quarter, with revenue growth accelerating to 67% year-over-year and 18% quarter-over-quarter. We saw broad-based strength across customer segments and products," said
Pomel added, "We continue to expand the features and functionality of our cloud native end-to-end observability platform. Meanwhile, we are just getting started on our journey to break down silos between DevOps and Security teams with our Cloud Security Platform."
Second Quarter 2021 Financial Highlights:
- Revenue was
$233.5 million , an increase of 67% year-over-year. - GAAP operating loss was $(9.9) million; GAAP operating margin was (4)%.
- Non-GAAP operating income was
$30.9 million ; non-GAAP operating margin was 13%. - GAAP net loss per diluted share was
$(0.03) ; non-GAAP net income per diluted share was$0.09 . - Operating cash flow was
$51.7 million , with free cash flow of$42.3 million . - Cash, cash equivalents, restricted cash, and marketable securities were
$1.4 billion as ofJune 30, 2021 .
- As of
June 30, 2021 , we had 1,610 customers with ARR of$100,000 or more, an increase of 59% from 1,015 as ofJune 30, 2020 . - Announced the launch of the Datadog Cloud Security Platform, adding full-stack security context to
Datadog's deep observability capabilities. This new offering enables organizations to use a single platform to correlate security insights with monitoring data across infrastructure, network and application tiers, providing Security teams with the visibility they need to understand and respond to potential threats faster. The Cloud Security Platform includes Cloud Security Posture Management, Cloud Workload Security, Security Monitoring, and Application Security (in beta), as well as Unified Observability and Security Reporting capabilities. - Cloud Security Posture Management (CSPM) and Cloud Workload Security (CWS) became generally available. Cloud Security Posture Management (CSPM) makes it easy to track whether production environments comply with industry standards. Cloud Workload Security (CWS) detects threats to production workloads by monitoring file and process activity across environments to help catch host and infrastructure-based attacks.
- Announced the beta launch of CI Visibility, a way to bring production level visibility earlier into the development process by shifting left and bringing observability throughout the CI/CD pipeline.
- Announced support for application monitoring with AWS App Runner, joining
Amazon Web Services (AWS) as a Launch Partner for the new fully managed service. This new functionality will help engineering and product teams scale, deploy, and monitor their apps without the burden of managing their own infrastructure. - Announced the general availability of Datadog’s AWS Lambda extension. This feature enables engineering teams to send their metrics, traces, and logs securely to
Datadog with minimal overhead to their business-critical serverless applications. - Announced our integration with the Salesforce platform. This new integration provides Salesforce admins and security teams with the ability to detect and respond to suspicious behavior through visibility into user, platform and API activity.
- Achieved
Amazon Web Services (AWS) Government Competency status. This designation reflectsDatadog's deep experience working with government customers to deliver mission-critical workloads and applications on AWS. - Announced availability on the
Google Cloud Marketplace .Google Cloud customers can now purchaseDatadog with just a few clicks on theGoogle Cloud Marketplace , allowing them to quickly and easily monitor the health of their applications and infrastructure across theirGoogle Cloud and hybrid cloud environments. - Delivered numerous product innovations, including cross-browser testing in Synthetics; support for Android, iOS, and cross-platform frameworks like React Native in mobile RUM; automatic detection of faulty deployments in APM; and anomaly detection in Security Monitoring.
Third Quarter and Full Year 2021 Outlook:
Based on information as of today,
- Third Quarter 2021 Outlook:
- Revenue between
$246 million and$248 million . - Non-GAAP operating income between
$18 million and$20 million . - Non-GAAP net income per share between
$0.05 and$0.06 , assuming approximately 344 million weighted average diluted shares outstanding.
- Revenue between
- Full Year 2021 Outlook:
- Revenue between
$938 million and$944 million . - Non-GAAP operating income between
$87 million and$93 million . - Non-GAAP net income per share between
$0.26 and$0.28 , assuming approximately 344 million weighted average diluted shares outstanding.
- Revenue between
Conference Call Details:
- What: Datadog financial results for the second quarter of 2021 and outlook for the third quarter and the full year of 2021
- When: August 5, 2021 at
8:00 A.M. Eastern Time (5:00 A.M. Pacific Time ) - Dial in: To access the call in the
U.S. , please dial (800) 708-4539, and for international callers, please dial (847) 619-6396. Callers may provide confirmation number 50198098 to access the call more quickly, and are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining. - Webcast: https://investors.datadoghq.com (live and replay)
- Replay: A replay of the call will be archived on the investor relations website
About
Forward-Looking Statements
This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding the impact of the COVID-19 pandemic on digital transformation and cloud migration trends and the ability of
The risks and uncertainties referred to above include, but are not limited to (1) our recent rapid growth may not be indicative of our future growth; (2) our history of operating losses; (3) our limited operating history; (4) our business depends on our existing customers purchasing additional subscriptions and products from us and renewing their subscriptions; (5) our ability to attract new customers; (6) our ability to effectively develop and expand our sales and marketing capabilities; (7) risk of a security breach; (8) risk of interruptions or performance problems associated with our products and platform capabilities; (9) our ability to adapt and respond to rapidly changing technology or customer needs; (10) the competitive markets in which we participate; (11) risks associated with successfully managing our growth; (12) general market, political, economic, and business conditions; and (13) the impact that the ongoing COVID-19 pandemic and any related economic downturn could have on our or our customers’ businesses, financial condition and results of operations. These risks and uncertainties are more fully described in our filings with the
About Non-GAAP Financial Measures
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.
Management believes these non-GAAP financial measures are useful to investors and others in assessing Datadog’s operating performance due to the following factors:
Stock-based compensation. Datadog utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.
Amortization of acquired intangibles. Datadog views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of acquired intangibles is an expense that is not typically affected by operations during any particular period.
Non-cash benefit related to tax adjustment.
Employer payroll taxes on employee stock transactions.
Amortization of issuance costs. In
Additionally, Datadog’s management believes that the non-GAAP financial measure free cash flow is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures and the capitalization of software development costs due to the fact that these expenditures are considered to be a necessary component of ongoing operations.
Operating Metrics
Datadog’s number of customers with ARR of
We define the number of customers as the number of accounts with a unique account identifier for which we have an active subscription in the period indicated. A single organization with multiple divisions, segments or subsidiaries is generally counted as a single customer. However, in some cases where they have separate billing terms, we may count separate divisions, segments or subsidiaries as multiple customers.
We define ARR as the annualized revenue run-rate of subscription agreements from all customers at a point in time. We calculate ARR by taking the monthly recurring revenue, or MRR, and multiplying it by 12. MRR is defined as the revenue run-rate of subscription agreements from all customers for the last month of the period, including committed amounts and any additional usage. ARR and MRR should be viewed independently of revenue as they are operating metrics and are not intended to be replacements or forecasts of revenue.
Condensed Consolidated Statements of Operations
(In thousands, except per share data; unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Revenue | $ | 233,549 | $ | 140,012 | $ | 432,098 | $ | 271,260 | ||||||||
Cost of revenue (1)(2)(4) | 57,098 | 28,878 | 103,764 | 55,357 | ||||||||||||
Gross profit | 176,451 | 111,134 | 328,334 | 215,903 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development (1)(3)(4) | 94,779 | 45,664 | 174,045 | 86,488 | ||||||||||||
Sales and marketing (1)(2)(3)(4) | 70,412 | 51,269 | 134,765 | 96,484 | ||||||||||||
General and administrative (1)(3)(4) | 21,146 | 13,547 | 42,240 | 28,499 | ||||||||||||
Total operating expenses | 186,337 | 110,480 | 351,050 | 211,471 | ||||||||||||
Operating (loss) income | (9,886 | ) | 654 | (22,716 | ) | 4,432 | ||||||||||
Other income: | ||||||||||||||||
Interest expense (5) | (5,064 | ) | (4,294 | ) | (10,536 | ) | (5,001 | ) | ||||||||
Interest income and other income, net | 5,292 | 4,466 | 11,065 | 8,069 | ||||||||||||
Other income, net | 228 | 172 | 529 | 3,068 | ||||||||||||
(Loss) income before benefit from (provision for) income taxes | (9,658 | ) | 826 | (22,187 | ) | 7,500 | ||||||||||
Benefit from (provision for) income taxes | 296 | (542 | ) | (243 | ) | (737 | ) | |||||||||
Net (loss) income | $ | (9,362 | ) | $ | 284 | $ | (22,430 | ) | $ | 6,763 | ||||||
Net (loss) income per share - basic | $ | (0.03 | ) | $ | 0.00 | $ | (0.07 | ) | $ | 0.02 | ||||||
Net (loss) income per share - diluted | $ | (0.03 | ) | $ | 0.00 | $ | (0.07 | ) | $ | 0.02 | ||||||
Weighted average shares used in calculating net (loss) income per share: | ||||||||||||||||
Basic | 308,019 | 299,267 | 307,032 | 297,361 | ||||||||||||
Diluted | 308,019 | 330,847 | 307,032 | 329,402 |
(1) Includes stock-based compensation expense as follows: | ||||||||||||||||
Cost of revenue | $ | 829 | $ | 407 | $ | 1,530 | $ | 638 | ||||||||
Research and development | 21,639 | 8,703 | 37,708 | 14,550 | ||||||||||||
Sales and marketing | 6,606 | 4,541 | 13,616 | 7,615 | ||||||||||||
General and administrative | 5,441 | 3,183 | 10,522 | 6,091 | ||||||||||||
Total | $ | 34,515 | $ | 16,834 | $ | 63,376 | $ | 28,894 |
(2) Includes amortization of acquired intangibles as follows: | ||||||||||||||||
Cost of revenue | $ | 908 | $ | 147 | $ | 1,263 | $ | 394 | ||||||||
Sales and marketing | 163 | — | 163 | — | ||||||||||||
Total | $ | 1,071 | $ | 147 | $ | 1,426 | $ | 394 |
(3) Includes non-cash benefit related to tax adjustment as follows: | ||||||||||||||||
Research and development | $ | — | $ | (2,729 | ) | $ | — | $ | (2,729 | ) | ||||||
Sales and marketing | — | (449 | ) | — | (449 | ) | ||||||||||
General and administrative | — | (2,383 | ) | — | (2,383 | ) | ||||||||||
Total | $ | — | $ | (5,561 | ) | $ | — | $ | (5,561 | ) |
(4) Includes employer payroll taxes on employee stock transactions as follows: | ||||||||||||||||
Cost of revenue | $ | 96 | $ | 121 | $ | 191 | $ | 121 | ||||||||
Research and development | 2,101 | 1,423 | 3,872 | 1,460 | ||||||||||||
Sales and marketing | 2,776 | 1,508 | 3,955 | 1,659 | ||||||||||||
General and administrative | 194 | 212 | 318 | 270 | ||||||||||||
Total | $ | 5,167 | $ | 3,264 | $ | 8,336 | $ | 3,510 |
(5) Includes amortization of issuance costs as follows: | ||||||||||||||||
Interest expense | $ | 837 | $ | 2,484 | $ | 1,672 | $ | 2,484 | ||||||||
Total | $ | 837 | $ | 2,484 | $ | 1,672 | $ | 2,484 |
Condensed Consolidated Balance Sheets
(In thousands; unaudited)
2021 |
2020 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ | 247,442 | $ | 224,927 | ||||
Marketable securities | 1,162,717 | 1,292,532 | ||||||
Accounts receivable, net of allowance for credit losses of |
188,326 | 163,359 | ||||||
Deferred contract costs, current | 17,612 | 13,638 | ||||||
Prepaid expenses and other current assets | 26,289 | 23,624 | ||||||
Total current assets | 1,642,386 | 1,718,080 | ||||||
Property and equipment, net | 60,511 | 47,197 | ||||||
Operating lease assets | 49,233 | 57,829 | ||||||
258,682 | 17,609 | |||||||
Intangible assets, net | 11,743 | 2,069 | ||||||
Deferred contract costs, non-current | 31,624 | 26,750 | ||||||
Restricted cash | 3,662 | 3,784 | ||||||
Other assets | 18,892 | 16,967 | ||||||
TOTAL ASSETS | $ | 2,076,733 | $ | 1,890,285 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ | 29,257 | $ | 21,342 | ||||
Accrued expenses and other current liabilities | 70,524 | 55,351 | ||||||
Operating lease liabilities, current | 16,626 | 16,326 | ||||||
Deferred revenue, current | 264,650 | 204,825 | ||||||
Total current liabilities | 381,057 | 297,844 | ||||||
Operating lease liabilities, non-current | 42,448 | 51,433 | ||||||
Convertible senior notes, net | 733,805 | 575,864 | ||||||
Deferred revenue, non-current | 1,277 | 3,450 | ||||||
Other liabilities | 5,267 | 4,262 | ||||||
Total liabilities | 1,163,854 | 932,853 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stock | 3 | 3 | ||||||
Additional paid-in capital | 1,065,835 | 1,103,305 | ||||||
Accumulated other comprehensive income | 832 | 2,287 | ||||||
Accumulated deficit | (153,791 | ) | (148,163 | ) | ||||
Total stockholders’ equity | 912,879 | 957,432 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,076,733 | $ | 1,890,285 | ||||
Condensed Consolidated Statements of Cash Flow
(In thousands; unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||
Net (loss) income | $ | (9,362 | ) | $ | 284 | $ | (22,430 | ) | $ | 6,763 | ||||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||||||||||
Depreciation and amortization | 5,463 | 3,707 | 9,865 | 7,395 | ||||||||||||
Amortization of discounts or premiums on marketable securities | 3,854 | 1,216 | 8,113 | 1,460 | ||||||||||||
Amortization of issuance costs | 837 | 2,484 | 1,672 | 2,484 | ||||||||||||
Amortization of deferred contract costs | 4,074 | 2,442 | 7,853 | 4,627 | ||||||||||||
Stock-based compensation, net of amounts capitalized | 34,515 | 16,834 | 63,376 | 28,894 | ||||||||||||
Non-cash lease expense | 4,049 | 3,325 | 8,061 | 6,551 | ||||||||||||
Allowance for credit losses on accounts receivable | 502 | 928 | 527 | 2,001 | ||||||||||||
Loss on disposal of property and equipment | 153 | 6 | 156 | 8 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Accounts receivable, net | (34,131 | ) | (16,568 | ) | (24,908 | ) | (23,684 | ) | ||||||||
Deferred contract costs | (9,990 | ) | (6,618 | ) | (16,701 | ) | (11,237 | ) | ||||||||
Prepaid expenses and other current assets | 3,461 | (5,077 | ) | (2,537 | ) | (6,481 | ) | |||||||||
Other assets | (1,504 | ) | (1,834 | ) | (932 | ) | (915 | ) | ||||||||
Accounts payable | 16,598 | 4,083 | 7,372 | 2,692 | ||||||||||||
Accrued expenses and other liabilities | (2,374 | ) | (377 | ) | 7,308 | 1,648 | ||||||||||
Deferred revenue | 35,578 | 19,903 | 56,578 | 26,787 | ||||||||||||
Net cash provided by operating activities | 51,723 | 24,738 | 103,373 | 48,993 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||
Purchases of marketable securities | (340,652 | ) | (776,031 | ) | (490,983 | ) | (1,203,513 | ) | ||||||||
Maturities of marketable securities | 316,972 | 119,234 | 570,206 | 121,854 | ||||||||||||
Proceeds from sale of marketable securities | 35,218 | — | 41,715 | — | ||||||||||||
Purchases of property and equipment | (3,229 | ) | (1,398 | ) | (4,227 | ) | (2,924 | ) | ||||||||
Capitalized software development costs | (6,209 | ) | (4,737 | ) | (12,392 | ) | (8,154 | ) | ||||||||
Cash paid for acquisition of businesses; net of cash acquired | (188,839 | ) | (2,363 | ) | (200,348 | ) | (2,363 | ) | ||||||||
Net cash used in investing activities | (186,739 | ) | (665,295 | ) | (96,029 | ) | (1,095,100 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||
Proceeds from exercise of stock options | 2,887 | 4,422 | 6,162 | 7,235 | ||||||||||||
Initial public offering costs | — | (268 | ) | — | (421 | ) | ||||||||||
Proceeds for issuance of common stock under the employee stock purchase plan | 9,794 | 7,680 | 9,794 | 7,680 | ||||||||||||
Employee payroll taxes paid related to net share settlement under the employee stock purchase plan | — | (859 | ) | (245 | ) | (859 | ) | |||||||||
Proceeds from issuance of convertible senior notes, net of issuance costs | — | 730,681 | — | 730,681 | ||||||||||||
Purchase of capped call related to convertible senior notes | — | (89,625 | ) | — | (89,625 | ) | ||||||||||
Net cash provided by financing activities | 12,681 | 652,031 | 15,711 | 654,691 | ||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 120 | 28 | (662 | ) | (113 | ) | ||||||||||
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | (122,215 | ) | 11,502 | 22,393 | (391,529 | ) | ||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period | 373,319 | 198,158 | 228,711 | 601,189 | ||||||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period | $ | 251,104 | $ | 209,660 | $ | 251,104 | $ | 209,660 | ||||||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH WITHIN THE CONDENSED CONSOLIDATED BALANCE SHEETS TO THE AMOUNTS SHOWN IN THE STATEMENTS OF CASH FLOWS ABOVE: |
||||||||||||||||
Cash and cash equivalents | $ | 247,442 | $ | 206,202 | $ | 247,442 | $ | 206,202 | ||||||||
Restricted cash – Including amounts in prepaid expense and other current assets and other assets | 3,662 | 3,458 | 3,662 | 3,458 | ||||||||||||
Total cash, cash equivalents and restricted cash | $ | 251,104 | $ | 209,660 | $ | 251,104 | $ | 209,660 |
Reconciliation from GAAP to Non-GAAP Results
(In thousands, except per share data; unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Reconciliation of gross profit and gross margin | ||||||||||||||||
GAAP gross profit | $ | 176,451 | $ | 111,134 | $ | 328,334 | $ | 215,903 | ||||||||
Plus: Stock-based compensation expense | 829 | 407 | 1,530 | 638 | ||||||||||||
Plus: Amortization of acquired intangibles | 908 | 147 | 1,263 | 394 | ||||||||||||
Plus: Employer payroll taxes on employee stock transactions | 96 | 121 | 191 | 121 | ||||||||||||
Non-GAAP gross profit | $ | 178,284 | $ | 111,809 | $ | 331,318 | $ | 217,056 | ||||||||
GAAP gross margin | 76 | % | 79 | % | 76 | % | 80 | % | ||||||||
Non-GAAP gross margin | 76 | % | 80 | % | 77 | % | 80 | % | ||||||||
Reconciliation of operating expenses | ||||||||||||||||
GAAP research and development | $ | 94,779 | $ | 45,664 | $ | 174,045 | $ | 86,488 | ||||||||
Less: Stock-based compensation expense | (21,639 | ) | (8,703 | ) | (37,708 | ) | (14,550 | ) | ||||||||
Plus: Non-cash benefit related to tax adjustment | — | 2,729 | — | 2,729 | ||||||||||||
Less: Employer payroll taxes on employee stock transactions | (2,101 | ) | (1,423 | ) | (3,872 | ) | (1,460 | ) | ||||||||
Non-GAAP research and development | $ | 71,039 | $ | 38,267 | $ | 132,465 | $ | 73,207 | ||||||||
GAAP sales and marketing | $ | 70,412 | $ | 51,269 | $ | 134,765 | $ | 96,484 | ||||||||
Less: Stock-based compensation expense | (6,606 | ) | (4,541 | ) | (13,616 | ) | (7,615 | ) | ||||||||
Less: Amortization of acquired intangibles | (163 | ) | — | (163 | ) | — | ||||||||||
Plus: Non-cash benefit related to tax adjustment | — | 449 | — | 449 | ||||||||||||
Less: Employer payroll taxes on employee stock transactions | (2,776 | ) | (1,508 | ) | (3,955 | ) | (1,659 | ) | ||||||||
Non-GAAP sales and marketing | $ | 60,867 | $ | 45,669 | $ | 117,031 | $ | 87,659 | ||||||||
GAAP general and administrative | $ | 21,146 | $ | 13,547 | $ | 42,240 | $ | 28,499 | ||||||||
Less: Stock-based compensation expense | (5,441 | ) | (3,183 | ) | (10,522 | ) | (6,091 | ) | ||||||||
Plus: Non-cash benefit related to tax adjustment | — | 2,383 | — | 2,383 | ||||||||||||
Less: Employer payroll taxes on employee stock transactions | (194 | ) | (212 | ) | (318 | ) | (270 | ) | ||||||||
Non-GAAP general and administrative | $ | 15,511 | $ | 12,535 | $ | 31,400 | $ | 24,521 | ||||||||
Reconciliation of operating income and operating margin | ||||||||||||||||
GAAP operating (loss) income | $ | (9,886 | ) | $ | 654 | $ | (22,716 | ) | $ | 4,432 | ||||||
Plus: Stock-based compensation expense | 34,515 | 16,834 | 63,376 | 28,894 | ||||||||||||
Plus: Amortization of acquired intangibles | 1,071 | 147 | 1,426 | 394 | ||||||||||||
Less: Non-cash benefit related to tax adjustment | — | (5,561 | ) | — | (5,561 | ) | ||||||||||
Plus: Employer payroll taxes on employee stock transactions | 5,167 | 3,264 | 8,336 | 3,510 | ||||||||||||
Non-GAAP operating income | $ | 30,867 | $ | 15,338 | $ | 50,422 | $ | 31,669 | ||||||||
GAAP operating margin | (4 | )% | 0 | % | (5 | )% | 2 | % | ||||||||
Non-GAAP operating margin | 13 | % | 11 | % | 12 | % | 12 | % | ||||||||
Reconciliation of net (loss) income | ||||||||||||||||
GAAP net (loss) income | $ | (9,362 | ) | $ | 284 | $ | (22,430 | ) | $ | 6,763 | ||||||
Plus: Stock-based compensation expense | 34,515 | 16,834 | 63,376 | 28,894 | ||||||||||||
Plus: Amortization of acquired intangibles | 1,071 | 147 | 1,426 | 394 | ||||||||||||
Less: Non-cash benefit related to tax adjustment | — | (5,561 | ) | — | (5,561 | ) | ||||||||||
Plus: Employer payroll taxes on employee stock transactions | 5,167 | 3,264 | 8,336 | 3,510 | ||||||||||||
Plus: Amortization of issuance costs | 837 | 2,484 | 1,672 | 2,484 | ||||||||||||
Non-GAAP net income | $ | 32,228 | $ | 17,452 | $ | 52,380 | $ | 36,484 | ||||||||
Net income per share - basic | $ | 0.10 | $ | 0.06 | $ | 0.17 | $ | 0.12 | ||||||||
Net income per share - diluted | $ | 0.09 | $ | 0.05 | $ | 0.15 | $ | 0.11 | ||||||||
Shares used in non-GAAP per share calculations: | ||||||||||||||||
Basic | 308,019 | 299,267 | 307,032 | 297,361 | ||||||||||||
Diluted | 342,307 | 330,847 | 342,229 | 329,402 |
Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow
(In thousands; unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net cash provided by operating activities | $ | 51,723 | $ | 24,738 | $ | 103,373 | $ | 48,993 | ||||||||
Less: Purchases of property and equipment | (3,229 | ) | (1,398 | ) | (4,227 | ) | (2,924 | ) | ||||||||
Less: Capitalized software development costs | (6,209 | ) | (4,737 | ) | (12,392 | ) | (8,154 | ) | ||||||||
Free cash flow | $ | 42,285 | $ | 18,603 | $ | 86,754 | $ | 37,915 |
All product and company names herein may be trademarks of their registered owners.
Contact InformationYuka Broderick Datadog Investor Relations (866) 329-4466 IR@datadog.comSharmin Jassal Datadog Communications Press@datadog.com
Datadog, Inc.